| Consolidated Statements of Revenues, Expenses and Changes in Net Assets | ||||||||
| Fiscal Year 1997 to 1999 | ||||||||
| 1997 | 1998 | 1999 | ||||||
| Actual | Actual | Budget | ||||||
| REVENUES | ||||||||
| Tuition and Fees | $238,948 | $255,247 | $264,306 | |||||
| Tuition Discounts | (56,776) | (57,849) | (61,350) | |||||
| _________ | ________ | ________ | ||||||
| Net Tuition and Fees | 182,172 | 197,398 | 202,956 | |||||
| Commonwealth Appropriation | 148,565 | 153,182 | 158,205 | |||||
| Grants and Contracts | 252,163 | 265,279 | 264,306 | |||||
| Gifts and Pledges | 46,374 | 37,540 | 47,568 | |||||
| Endowment Earnings | 19,687 | 22,794 | 23,913 | |||||
| Investment Income | 24,154 | 34,252 | 31,562 | |||||
| Sales and Services, Rental Revenue and Other | 162,314 | 177,768 | 180,052 | |||||
| _________ | ________ | ________ | ||||||
| TOTAL REVENUES | $835,429 | $888,213 | $908,562 | |||||
| _________ | ________ | ________ | ||||||
| _________ | ________ | ________ | ||||||
| EXPENSES | ||||||||
| (see these figures also expressed as functional expenses below) | ||||||||
| Salaries and Wages | $372,813 | $405,973 | $399,503 | |||||
| Fringe Benefits | 93,400 | 92,639 | 104,210 | |||||
| _________ | ________ | ________ | ||||||
| Total Compensation | 466,213 | 498,612 | 503,713 | |||||
| Supplies | 41,156 | 46,393 | 47,628 | |||||
| Business and Professional | 94,019 | 102,189 | 103,979 | |||||
| Utilities | 23,379 | 23,678 | 25,629 | |||||
| Depreciation Expense | 59,203 | 62,695 | 62,334 | |||||
| Interest Expense | 17,446 | 25,966 | 25,418 | |||||
| Other | 80,972 | 84,724 | 96,392 | |||||
| _________ | ________ | ________ | ||||||
| TOTAL EXPENSES | $782,388 | $844,257 | $865,093 | |||||
| _________ | ________ | ________ | ||||||
| _________ | ________ | ________ | ||||||
| EXCESS OF OPERATING REVENUES OVER EXPENSES | $53,041 | $43,956 | $43,469 | |||||
| NON-OPERATING REVENUES | ||||||||
| Realized Gains on Investments | $53,977 | $89,732 | -- | |||||
| Unrealized Gains on Investments | 30,793 | 6,060 | -- | |||||
| _________ | _________ | _________ | ||||||
| TOTAL NON-OPERATING REVENUES | $84,770 | $95,792 | -- | |||||
| _________ | _________ | _________ | ||||||
| _________ | _________ | _________ | ||||||
| INCREASE IN NET ASSETS | $137,811 | $139,748 | $43,469 | |||||
| NET ASSETS, BEGINNING OF YEAR | $1,127,171 | $1,264,982 | $1,404,730 | |||||
| NET ASSETS, END OF YEAR | $1,264,982 | $1,404,730 | $1,448,199 | |||||
| _________ | _________ | _________ | ||||||
| _________ | _________ | _________ | ||||||
| FUNCTIONAL EXPENSES (based on expenses shown above) | ||||||||
| $260,578 | $272,904 | |||||||
| 206,080 | 230,191 | |||||||
| 30,698 | 31,687 | |||||||
| 46,099 | 49,320 | |||||||
| 31,518 | 32,880 | |||||||
| 50,162 | 52,779 | |||||||
| 74,337 | 91,676 | |||||||
| 14,833 | 15,221 | |||||||
| 68,083 | 67,599 | |||||||
| ________ | ________ | |||||||
| TOTAL FUNCTIONAL EXPENSES | $782,388 | $844,257 | ||||||
| ________ | ________ | |||||||
| ________ | ________ | |||||||
| Note: Actual and budgeted figures are for the total University and are reported in thousands. | ||||||||
| Sources: Office of the Controller, fiscal years 1997 and 1998, Financial Report,1997-98. | ||||||||
| Office of Budget, Planning and Analysis, Fiscal Year 1999, Fiscal Year 1999 Budget, approved in July 1998 by the University's Budget | ||||||||
| Committee and the University's Board of Trustees. | ||||||||
Back to Fact Book Table of Contents
Office of Institutional Research
University of Pittsburgh Fact Book, 1998-99